🏘️ Rental Property Analysis
Enter your numbers — we'll calculate the rest.
🏠 Purchase Details
Purchase Price $280,000
Down Payment % 20%
Interest Rate % 7%
Loan Term 30 yrs
Closing Costs % 3%
💵 Rental Income
Monthly Rent $2,200
Vacancy Rate % 8%
Other Income / mo $0
Annual Rent Increase % 3%
📋 Monthly Expenses
Property Tax / mo $280
Insurance / mo $120
HOA / mo $0
Property Mgmt % 0%
Maintenance % of value/yr 1%
CapEx Reserve % of rent 5%
📈 Market Assumptions
Annual Appreciation % 3.5%
Holding Period (years) 10 yrs
Selling Costs % 6%
Your ROI Analysis Awaits
Enter your investment details and click Calculate — your full property ROI analysis will appear here.